OMAHA, Neb.--(BUSINESS WIRE)--Jun. 21, 2012--
ConAgra Foods, Inc., (NYSE: CAG):
Highlights (vs. year-ago amounts where applicable):
-
Due to adopting accounting changes for pensions, fiscal 2012
fourth-quarter diluted loss per share from continuing operations was
$(0.21) as reported; adjusted for items impacting comparability,
diluted EPS from continuing operations grew 9% to $0.51.
-
Consumer Foods posted a year-over-year comparable operating profit
increase for the quarter, a significant turning point. Segment sales
grew 6%, reflecting 6% favorable price/mix, 6% contribution from
acquisitions, and a 5% organic volume decline. Foreign exchange
weighed on sales growth by approximately 1%.
-
Commercial Foods’ sales grew 7%, and operating profit grew 7% for
the quarter, primarily on the strength of the Lamb Weston potato
operations.
-
The company completed the acquisitions of Del Monte Canada, Odom’s
Tennessee Pride, and Kangaroo Brands’ pita chip operations during the
quarter.
-
Accounting Changes Related to Pensions:
-
The company voluntarily adopted a new method for pension
accounting during the quarter. This resulted in a year-end
mark-to-market charge of $0.60 per diluted share, which is treated
as an item impacting comparability.
-
Other aspects of these accounting changes, including the
removal of pension-related amortization expense, added to EPS
results in current and prior periods, as reported and on a
comparable basis (thus changing the earnings base). These changes
added $0.02 per diluted share to fiscal 2012 fourth quarter
results. These changes did not materially impact fiscal 2011
fourth quarter EPS results.
-
Tables with revised historical amounts for fiscal 2011 and
fiscal 2012, as reported and on a comparable basis, are provided
with further commentary on these matters in the
question-and-answer document associated with this release.
-
In fiscal 2013, the company expects year-over-year EPS growth of
6-8%, adjusted for items impacting comparability, and operating cash
flow in excess of $1.2 billion.
ConAgra Foods, Inc., (NYSE: CAG) one of North America’s leading packaged
food companies, today reported results for the fiscal 2012 fourth
quarter ended May 27, 2012. Due to an accounting change, the fourth
quarter fiscal 2012 loss per share from continuing operations was
$(0.21) as reported, down versus fiscal 2011 fourth-quarter reported EPS
of $0.61. After adjusting for $0.72 of net expense in the current
quarter, and $0.14 net benefit in the year-ago period, from items
impacting comparability, diluted EPS of $0.51 from continuing operations
in the fiscal 2012 fourth quarter increased 9% vs. the comparable $0.47
in the year-ago period. Items impacting comparability in the current
fiscal year and prior fiscal year are summarized toward the end of this
release and reconciled for Regulation G purposes starting on page 11.
Gary Rodkin, ConAgra Foods’ chief executive officer, commented,
“Although the business environment remains challenging, we posted
comparable year-over-year EPS growth for the fiscal fourth quarter, as
planned. The Consumer Foods segment posted comparable year-over-year
profit growth for the fiscal fourth quarter due to contribution from
acquired businesses, moderating inflation, and progress with pricing and
other margin management initiatives. This represents a significant
turning point in the year-over-year profit comparisons for this segment
given the industry conditions that have weighed on this segment’s
results over the past several quarters. In the Commercial Foods segment,
the Lamb Weston potato operations continued to post strong growth in
sales and profits, demonstrating momentum that we expect to continue
into fiscal 2013.”
He continued, “As we look to fiscal 2013, we expect good earnings
growth. We will lap the pricing increases taken in fiscal 2012, which
should benefit the year-over-year organic volume performance for our
Consumer Foods segment in the second half of the fiscal year.
Contribution from acquisitions completed in fiscal 2012, momentum in our
potato operations, moderating inflation, and strong margin management
initiatives should allow us to overcome the impact of marketplace
challenges.”
Consumer Foods Segment (63% of Fiscal 2012 sales) Branded
and non-branded food sold in retail and foodservice channels.
The Consumer Foods segment posted sales of $2,150 million for the fiscal
fourth quarter, up 6% year-over-year; the sales increase reflects a 6%
contribution from favorable price/mix, 6% contribution from
acquisitions, and a 5% organic volume decline. The impact of foreign
exchange weighed on sales growth by approximately 1%. The 5% organic
volume decline reflects the difficult economic conditions that are
impacting consumer purchasing behavior, as well as price increases taken
earlier in the year. The Banquet brand drove a meaningful portion
of the segment’s overall volume decline given the sizeable price
increases taken earlier in the fiscal year for that brand.
-
Brands posting sales growth for the quarter include Act II, Chef
Boyardee, DAVID, Healthy Choice, Lightlife, Manwich, Marie
Callender’s, Peter Pan, Slim Jim, Wesson, and others.
-
More brand details can be found in the Q&A document accompanying this
release.
-
Fiscal fourth-quarter sales for this segment include contributions
from the recently acquired National Pretzel Company, Del Monte Canada,
Odom’s Tennessee Pride, and pita chip operations of Kangaroo Brands.
Fiscal fourth-quarter sales also include amounts for Agro Tech Foods,
Ltd., of India, in which the company recently increased its ownership
to a majority interest and which the company now consolidates for
financial statement reporting purposes.
Operating profit of $270 million decreased 26% from $364 million in the
year-ago period, as reported. After adjusting for $18 million of net
expense in the current quarter and $95 million of net benefit in the
year-ago period from items impacting comparability, current-quarter
operating profit of $288 million grew 7% over $270 million in the
year-ago period. As expected, a combination of contributions from
acquisitions, pricing actions, and other margin management initiatives
more than offset the impact of lower volumes and inflation. While the
quarter’s inflation rate of 6% was still challenging, it has moderated
from the double-digit rates seen in quarters earlier this fiscal year.
This segment is expected to post profit growth in fiscal 2013 primarily
due to contributions from businesses acquired in fiscal 2012, but also
due to moderating inflation and effective margin management initiatives.
As fiscal 2013 progresses, the company will lap the price increases
taken in fiscal 2012, which should benefit the year-over-year volume
performance of the Consumer Foods segment in the second half of the
fiscal year.
Commercial Foods Segment (37% of Fiscal 2012 sales) Specialty
potato, seasonings, blends, flavors, and milled grain products sold to
foodservice and commercial channels worldwide.
Fiscal fourth-quarter sales for the Commercial Foods segment were
$1,264 million, 7% above year-ago amounts. The sales growth reflects
increased volumes for Lamb Weston potato operations and the flour
milling operations. Sales growth also reflects price increases across
the segment made necessary by input cost inflation.
The segment’s operating profit increased 7% to $138 million. Lamb Weston
posted a strong double-digit rate of profit growth, driven by favorable
volumes and product mix as well as improved operating conditions; the
profit growth for Lamb Weston was partially offset by profit declines in
the milling operations resulting from less favorable market conditions.
The company expects this segment to post good profit growth in fiscal
2013 due to continued momentum in Lamb Weston potato operations and
improved performance in the flour milling operations.
Hedging Activities – This language primarily relates to
operations other than the company’s milling operations.
The company recorded $53 million of net hedging loss within unallocated
Corporate expense in the current quarter and $7 million of net hedging
benefit as unallocated Corporate expense in the year-ago period. The
company identifies these amounts as items impacting comparability. Those
amounts are reclassified from unallocated Corporate expense to the
operating segments when the underlying commodity or foreign currency
being hedged is expensed in segment cost of goods sold (COGS).
Other Items
-
Unallocated Corporate expense was $513 million for the quarter and $64
million in the year-ago period. Current-quarter amounts include $449
million of net expense from items impacting comparability, including
$397 million related to pension accounting changes and $53 million
related to hedge loss. Year-ago period amounts include $3 million of
net expense from items impacting comparability (revised due to pension
accounting changes). After adjusting for items impacting
comparability, current-quarter expense was $64 million compared with
$61 million a year ago.
-
Equity method investment earnings were $15 million for the fiscal
fourth quarter, up from $9 million in the year-ago period. The
increase was driven by improved results for Lamb Weston potato
operations’ joint ventures, which play an important role in Lamb
Weston’s global reach.
-
Net interest expense was $51 million in the current quarter, compared
with $55 million in the year-ago period.
-
After adjusting for items impacting comparability, the effective tax
rate for the fiscal fourth quarter and the full fiscal year was in
line with the company’s expectations.
Capital Items - The company’s capital allocation
priorities continue to include a top-tier dividend, strategic
acquisitions, share repurchases, and maintaining an investment grade
credit rating and a strong balance sheet.
-
As previously disclosed, the company completed the acquisition of Del
Monte Canada for a purchase price of $186 million in cash during the
quarter. Annual sales for that operation are approximately $150
million. During the quarter, the company also purchased:
-
Odom’s Tennessee Pride, a producer of frozen breakfast sandwiches
and sausage with annual revenues of approximately $190 million;
the purchase price was $95 million in an all-cash transaction.
-
Kangaroo Brands’ private label pita chip business, which has
annual revenues of approximately $20 million; the purchase price
was $48 million in an all-cash transaction.
-
Dividends for the current quarter totaled $100 million versus $98
million in the year-ago period; the increase reflects a higher
dividend rate partially offset by fewer shares outstanding.
-
The company repurchased approximately 9.5 million of its shares of
common stock during the quarter for approximately $250 million; the
company has approximately $525 million remaining on its outstanding
share repurchase authorizations.
-
The company contributed approximately $250 million to its pension
plans during the quarter.
-
For the current quarter, capital expenditures from continuing
operations for property, plant and equipment were $98 million,
compared with $119 million in the year-ago period. Depreciation and
amortization expense from continuing operations was approximately $95
million for the quarter; this compares with a total of $97 million in
the year-ago period.
Changes in Accounting for Pensions
In the fourth quarter of fiscal 2012, ConAgra Foods changed its methods
of accounting for pensions for the purpose of providing better
transparency to the core business performance. These changes do not
affect benefits for pension plan participants. While ConAgra Foods’
previous accounting methodologies were in accordance with generally
accepted accounting principles, the new methods are considered
preferable. These accounting changes apply to historical periods as well
as future periods. ConAgra Foods’ pension accounting changes impact
three main areas:
-
The treatment of actuarial gains and losses resulting from the changes
in pension assets and liabilities (amounts exceeding 10% of pension
liabilities, or the “corridor”) in years where these gains and losses
exceed the 10% corridor. ConAgra Foods will expense these amounts at
fiscal year-ends, instead of deferring and amortizing these gains and
losses over several years. Gains and losses recognized at year-end are
treated as items impacting comparability.
-
The removal of pension-related amortization expense, given the change
described in item 1 above.
-
The value of pension assets used in determining pension income -
ConAgra Foods is now using the fair value of plan assets in the
computation, as opposed to a “market-related value” approach used in
prior years.
These impact unallocated Corporate expense and change historical EPS
amounts. Items 2 and 3 above change the comparable EPS base for current
and prior periods (this added $0.02 to reported and comparable EPS in
the fourth quarter of fiscal 2012, and added $0.08 to reported and
comparable EPS for the full year fiscal 2012, as discussed below).
Historical segment results (Consumer Foods and Commercial Foods
segments) are not impacted by these pension accounting changes. This
change does not impact cash flow or pension funding requirements.
Details on these changes, answers to anticipated questions, and tables
showing revised historical amounts are contained in the written
question-and-answer document associated with this release.
Fiscal 2013 Outlook
In fiscal 2013, the company expects 6-8% growth over the comparable EPS
base of $1.84* in fiscal 2012, adjusted for items impacting
comparability. This outlook reflects a continuation of challenging
industry conditions, but overall EPS growth primarily due to the benefit
of: 1) contributions from businesses acquired in fiscal 2012 (estimated
at roughly half of fiscal 2013’s comparable EPS growth); 2) continued
growth in its Lamb Weston potato operations (Commercial Foods); and 3)
successful margin management and moderating inflation in the Consumer
Foods segment. The company currently expects Consumer Foods COGS to
incur a mid-single digit rate of inflation, and for Consumer Foods
COGS-related cost savings to approximate $240 million, in fiscal 2013.
* The pension accounting change was adopted in the fourth quarter of
fiscal 2012 and impacts current and prior period results. This change
added approximately $0.08 to the reported and comparable fiscal 2012 EPS
base in total ($0.06 in the first three fiscal quarters, and $0.02 in
the fourth quarter’s comparable EPS of $0.51 as previously mentioned).
The prior pension accounting methodology was assumed when fiscal 2012
EPS guidance was given.
Major Items Impacting Fourth-quarter Fiscal 2012 EPS Comparability
Included in the $(0.21) diluted EPS from continuing operations for
the fourth quarter of fiscal 2012 (EPS amounts rounded and after tax):
-
Approximately $0.60 per diluted share of net expense, or $397 million
pretax, resulting from the pension accounting changes discussed in
this release and the associated Q&A. This entire amount is classified
as unallocated Corporate expense.
-
Approximately $0.08 per diluted share of net expense, or $53 million
pretax, related to the mark-to-market impact of derivatives used to
hedge input costs, temporarily classified in unallocated Corporate
expense. This will later be reclassified to the operating segments
when underlying hedged items are expensed in segment COGS.
-
Approximately $0.02 per diluted share of net expense, or $13 million
pretax, related to restructuring charges primarily in the Consumer
Foods segment ($6 million COGS and $6 million selling, general, and
administrative expense, or SG&A).
-
Approximately $0.01 per diluted share of net expense, or $6 million
pretax, resulting from acquisition and related costs, which is
classified primarily within the Consumer Foods segment ($2 million
COGS, $4 million SG&A).
-
Unallocated corporate expense includes $12 million of benefit from
historical insurance matters ($7 million of benefit after tax, or
$0.02 per diluted share) and $10 million of net expense related to
historical legal matters, which is not tax-deductible ($10 million of
expense after tax, or $0.02 per diluted share).
Included in the $0.61 diluted EPS from continuing operations for the
fourth quarter of fiscal 2011 (EPS amounts rounded and after tax):
-
Approximately $0.16 per diluted share of gain, or $105 million pretax,
resulting from an insurance settlement. This is classified as a
reduction of selling, general, and administrative (SG&A) expense
within the Consumer Foods segment.
-
Restructuring charges of approximately $0.02 per share, or $11 million
pretax, classified as $9 million of COGS and $2 million of SG&A within
the Consumer Foods segment. These charges relate to the company’s
decision to move manufacturing activities for efficiency purposes, as
well as other plans to optimize manufacturing and distribution
networks.
-
Approximately $0.02 per diluted share of net expense, or $10 million
pretax, as a result of the pension accounting changes discussed in
this release and the associated Q&A document. This entire amount is
classified as unallocated Corporate expense, SG&A.
-
Approximately $0.01 per diluted share of net benefit, or $7 million
pretax, related to the mark-to-market impact of derivatives used to
hedge input costs, temporarily classified in unallocated Corporate
expense. These amounts will later be reclassified to the operating
segments when underlying hedged items are expensed in COGS.
Discussion of Results
ConAgra Foods will host a conference call at 9:30 a.m. EDT today to
discuss the results. Following the company’s remarks, the call will
include a question-and-answer session with the investment community.
Domestic and international participants may access the conference call
toll-free by dialing 1-877-718-5104 and 1-719-325-4907, respectively. No
confirmation or pass code is needed. This conference call also can be
accessed live on the Internet at http://investor.conagrafoods.com.
A rebroadcast of the conference call will be available after 1 p.m. EDT
today. To access the digital replay, a pass code number will be
required. Domestic participants should dial 1-888-203-1112, and
international participants should dial 1-719-457-0820 and enter pass
code 9859366. A rebroadcast also will be available on the company’s
website.
In addition, the company has posted a question-and-answer supplement
relating to this release at http://investor.conagrafoods.com.
To view recent company news, please visit http://media.conagrafoods.com.
ConAgra Foods, Inc., (NYSE: CAG) is one of North America's leading food
companies, with brands in 97 percent of America’s households. Consumers
find Banquet, Chef Boyardee, Egg Beaters, Healthy Choice, Hebrew
National, Hunt’s, Marie Callender’s, Orville Redenbacher’s,
PAM, Peter Pan, Reddi-wip, Slim Jim, Snack Pack and many other
ConAgra Foods brands in grocery, convenience, mass merchandise and club
stores. ConAgra Foods also has a strong business-to-business presence,
supplying frozen potato and sweet potato products as well as other
vegetable, spice and grain products to a variety of well-known
restaurants, foodservice operators and commercial customers. For more
information, please visit us at www.conagrafoods.com.
Note on Forward-looking Statements
This release contains forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. These statements
are based on management’s current views and assumptions of future events
and financial performance and are subject to uncertainty and changes in
circumstances. The company undertakes no responsibility for updating
these statements. Readers of this release should understand that these
statements are not guarantees of performance or results. Many factors
could affect the company’s actual financial results and cause them to
vary materially from the expectations contained in the forward-looking
statements. These factors include, among other things: availability and
prices of raw materials, including any negative effects caused by
inflation; the effectiveness of the company’s product pricing, including
any pricing actions and promotional changes; future economic
circumstances; industry conditions; the company’s ability to execute its
operating and restructuring plans; the success of the company's
innovation, marketing, and cost-saving initiatives; the competitive
environment and related market conditions; operating efficiencies; the
ultimate impact of any product recalls; the company’s success in
efficiently and effectively integrating the company’s acquisitions;
access to capital; actions of governments and regulatory factors
affecting the company’s businesses, including the Patient Protection and
Affordable Care Act; the amount and timing of repurchases of the
company’s common stock, if any; and other risks described in the
company’s reports filed with the Securities and Exchange Commission. The
company cautions readers not to place undue reliance on any
forward-looking statements included in this release, which speak only as
of the date made.
|
|
|
Regulation G Disclosure
|
|
|
|
Below is a reconciliation of Q4 FY12 and Q4 FY11 diluted earnings
per share, Consumer Foods segment operating profit, and FY12 diluted
earnings per share, adjusted for items impacting comparability.
Amounts may be impacted by rounding.
|
|
|
|
|
Q4 FY12 & Q4 FY11 Diluted EPS from Continuing Operations
|
|
|
|
|
|
Q4 FY12
|
|
|
Q4 FY11
|
|
|
Year- over-year % change
|
|
|
Diluted EPS from continuing operations
|
|
|
$
|
(0.21
|
)
|
*
|
|
$
|
0.61
|
|
|
|
|
N/A
|
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
Expense related to adoption of new methodology for pension accounting
|
|
|
|
0.60
|
|
|
|
|
0.02
|
|
|
|
|
|
|
Net expense (benefit) related to unallocated mark-to-market impact
of derivatives
|
|
|
|
0.08
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
Expense related to restructuring charges
|
|
|
|
0.02
|
|
|
|
|
0.02
|
|
|
|
|
|
|
Expense related to transaction costs of acquisitions
|
|
|
|
0.01
|
|
|
|
|
-
|
|
|
|
|
|
|
Net benefit related to historical legal and insurance matters
|
|
|
|
-
|
|
|
|
|
(0.16
|
)
|
|
|
|
|
|
Rounding
|
|
|
|
0.01
|
|
|
|
|
(0.01
|
)
|
|
|
|
|
|
Diluted EPS adjusted for items impacting comparability
|
|
|
$
|
0.51
|
|
|
|
$
|
0.47
|
|
|
|
|
9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Reported number of $(0.21) includes $0.02 of benefit from the
pension accounting changes. This $0.02 is part of the comparable
earnings base. This is independent of the significant charge that
is treated as an item impacting comparability.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Foods Segment Operating Profit Reconciliation
|
|
|
(Dollars in millions)
|
|
|
Q4 FY12
|
|
|
Q4 FY11
|
|
|
Year- over-year % change
|
|
|
Consumer Foods Segment Operating Profit
|
|
|
$
|
270
|
|
|
|
$
|
364
|
|
|
|
|
-26
|
%
|
|
|
Expense related to restructuring charges
|
|
|
|
12
|
|
|
|
|
11
|
|
|
|
|
|
|
Expense related to transaction costs of acquisitions
|
|
|
|
6
|
|
|
|
|
-
|
|
|
|
|
|
|
Net benefit related to receipt of insurance proceeds from Garner,
N.C., accident
|
|
|
|
-
|
|
|
|
|
(105
|
)
|
|
|
|
|
|
Consumer Foods Segment Adjusted Operating Profit
|
|
|
$
|
288
|
|
|
|
$
|
270
|
|
|
|
|
7
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FY12 Diluted EPS from Continuing Operations
|
|
|
|
|
|
|
|
|
|
|
|
Total FY12
|
|
|
Diluted EPS from continuing operations
|
|
|
|
|
|
|
|
|
$
|
1.12
|
|
**
|
|
Items impacting comparability:
|
|
|
|
|
|
|
|
|
|
|
|
Expense related to adoption of new methodology for pension accounting
|
|
|
|
|
|
|
|
|
|
0.60
|
|
|
|
Expense related to unallocated mark-to-market impact of derivatives
|
|
|
|
|
|
|
|
|
|
0.14
|
|
|
|
Expense related to restructuring charges
|
|
|
|
|
|
|
|
|
|
0.09
|
|
|
|
Net expense related to historical legal and insurance matters
|
|
|
|
|
|
|
|
|
|
0.03
|
|
|
|
Expense related to transaction costs of acquisitions
|
|
|
|
|
|
|
|
|
|
0.01
|
|
|
|
Benefit related to acquisition of majority interest in Agro Tech
Foods, Ltd.
|
|
|
|
|
|
|
|
|
|
(0.14
|
)
|
|
|
Rounding
|
|
|
|
|
|
|
|
|
|
(0.01
|
)
|
|
|
Diluted EPS adjusted for items impacting comparability
|
|
|
|
|
|
|
|
|
$
|
1.84
|
|
|
**Reported number of $1.12 includes $0.08 of benefit from the pension
accounting changes. This $0.08 is part of the comparable earnings
base. This is independent of the significant charge that is
treated as an item impacting comparability.
|
|
|
|
|
|
|
|
|
|
|
|
ConAgra Foods, Inc.
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Results
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOURTH QUARTER
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 27, 2012
|
|
|
May 29, 2011
|
|
|
Percent Change
|
|
SALES
|
|
|
|
|
|
|
|
|
|
|
Consumer Foods
|
|
|
$
|
2,149.7
|
|
|
|
$
|
2,026.9
|
|
|
|
6.1
|
%
|
|
Commercial Foods
|
|
|
|
1,263.9
|
|
|
|
|
1,183.1
|
|
|
|
6.8
|
%
|
|
Total
|
|
|
|
3,413.6
|
|
|
|
|
3,210.0
|
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
|
|
|
|
|
|
|
|
|
|
|
Consumer Foods
|
|
|
$
|
269.5
|
|
|
|
$
|
364.2
|
|
|
|
(26.0)
|
%
|
|
Commercial Foods
|
|
|
|
138.0
|
|
|
|
|
128.4
|
|
|
|
7.5
|
%
|
|
Total operating profit for segments
|
|
|
|
407.5
|
|
|
|
|
492.6
|
|
|
|
(17.3)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of total operating profit to income from
continuing operations before income taxes and equity method
investment earnings
|
|
|
|
|
|
|
|
|
|
|
Items excluded from segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
General corporate expense
|
|
|
|
(512.7
|
)
|
|
|
|
(63.8
|
)
|
|
|
703.6
|
%
|
|
Interest expense, net
|
|
|
|
(50.8
|
)
|
|
|
|
(54.9
|
)
|
|
|
(7.5
|
)%
|
|
Income (loss) from continuing operations before income taxes and
equity method investment earnings
|
|
|
$
|
(156.0
|
)
|
|
|
$
|
373.9
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit excludes general corporate expense, equity
method investment earnings, and net interest expense. Management
believes such amounts are not directly associated with segment
performance results for the period. Management believes the presentation
of total operating profit for segments facilitates period-to-period
comparison of results of segment operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ConAgra Foods, Inc.
|
|
|
|
|
|
|
|
|
|
|
Segment Operating Results
|
|
|
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FULL FISCAL YEAR
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52 Weeks Ended
|
|
|
52 Weeks Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
May 27, 2012
|
|
|
May 29, 2011
|
|
|
Percent Change
|
|
SALES
|
|
|
|
|
|
|
|
|
|
|
Consumer Foods
|
|
|
$
|
8,376.8
|
|
|
|
$
|
8,002.0
|
|
|
|
4.7
|
%
|
|
Commercial Foods
|
|
|
|
4,885.8
|
|
|
|
|
4,301.1
|
|
|
|
13.6
|
%
|
|
Total
|
|
|
|
13,262.6
|
|
|
|
|
12,303.1
|
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT
|
|
|
|
|
|
|
|
|
|
|
Consumer Foods
|
|
|
$
|
1,053.3
|
|
|
|
$
|
1,126.4
|
|
|
|
(6.5)
|
%
|
|
Commercial Foods
|
|
|
|
546.3
|
|
|
|
|
509.5
|
|
|
|
7.2
|
%
|
|
Total operating profit for segments
|
|
|
|
1,599.6
|
|
|
|
|
1,635.9
|
|
|
|
(2.2)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of total operating profit to income from
continuing operations before income taxes and equity method
investment earnings
|
|
|
|
|
|
|
|
|
|
|
Items excluded from segment operating profit:
|
|
|
|
|
|
|
|
|
|
|
General corporate expense
|
|
|
|
(770.4
|
)
|
|
|
|
(232.3
|
)
|
|
|
231.6
|
%
|
|
Interest expense, net
|
|
|
|
(204.0
|
)
|
|
|
|
(177.5
|
)
|
|
|
14.9
|
%
|
|
Income from continuing operations before income taxes and equity
method investment earnings
|
|
|
$
|
625.2
|
|
|
|
$
|
1,226.1
|
|
|
|
(49.0)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating profit excludes general corporate expense, equity
method investment earnings, and net interest expense. Management
believes such amounts are not directly associated with segment
performance results for the period. Management believes the presentation
of total operating profit for segments facilitates period-to-period
comparison of results of segment operations.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ConAgra Foods, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Earnings*
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
FOURTH QUARTER
|
|
|
|
|
13 Weeks Ended
|
|
|
13 Weeks Ended
|
|
|
|
|
|
|
|
|
|
May 27, 2012
|
|
|
May 29, 2011
|
|
|
|
Percent Change
|
|
|
Net sales
|
|
|
$
|
3,413.6
|
|
|
|
$
|
3,210.0
|
|
|
|
|
6.3%
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
2,732.7
|
|
|
|
|
2,505.1
|
|
|
|
|
9.1%
|
|
|
Selling, general and administrative expenses
|
|
|
|
786.1
|
|
|
|
|
276.1
|
|
|
|
|
184.7%
|
|
|
Interest expense, net
|
|
|
|
50.8
|
|
|
|
|
54.9
|
|
|
|
|
(7.5)%
|
|
|
Income (loss) from continuing operations before income taxes and
equity method investment earnings
|
|
|
|
(156.0
|
)
|
|
|
|
373.9
|
|
|
|
|
N/A
|
|
|
Income tax expense (benefit)
|
|
|
|
(57.9
|
)
|
|
|
|
127.6
|
|
|
|
|
N/A
|
|
|
Equity method investment earnings
|
|
|
|
14.6
|
|
|
|
|
9.0
|
|
|
|
|
62.2%
|
|
|
Income (loss) from continuing operations
|
|
|
|
(83.5
|
)
|
|
|
|
255.3
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from discontinued operations, net of tax
|
|
|
|
-
|
|
|
|
|
(4.5
|
)
|
|
|
|
(100.0)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
|
$
|
(83.5
|
)
|
|
|
$
|
250.8
|
|
|
|
|
N/A
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
2.7
|
|
|
|
|
0.7
|
|
|
|
|
285.7%
|
|
|
Net income (loss) attributable to ConAgra Foods, Inc.
|
|
|
$
|
(86.2
|
)
|
|
|
$
|
250.1
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
$
|
(0.21
|
)
|
|
|
$
|
0.62
|
|
|
|
|
N/A
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
|
|
(0.01
|
)
|
|
|
|
(100.0)%
|
|
|
Net income (loss) attributable to ConAgra Foods, Inc.
|
|
|
$
|
(0.21
|
)
|
|
|
$
|
0.61
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
412.1
|
|
|
|
|
411.4
|
|
|
|
|
0.2%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from continuing operations
|
|
|
$
|
(0.21
|
)
|
|
|
$
|
0.61
|
|
|
|
|
N/A
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
|
|
(0.01
|
)
|
|
|
|
(100.0)%
|
|
|
Net income (loss) attributable to ConAgra Foods, Inc.
|
|
|
$
|
(0.21
|
)
|
|
|
$
|
0.60
|
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average share and share equivalents
outstanding
|
|
|
|
412.1
|
|
|
|
|
416.9
|
|
|
|
|
1.1%
|
|
*Amounts in these financial statements reflect the retrospective
application of changes in our pension accounting method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ConAgra Foods, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Earnings*
|
|
|
|
|
|
|
|
|
|
|
|
|
(in millions, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
FULL FISCAL YEAR
|
|
|
|
|
52 Weeks Ended
|
|
|
52 Weeks Ended
|
|
|
|
|
|
|
|
|
|
May 27, 2012
|
|
|
May 29, 2011
|
|
|
|
Percent Change
|
|
|
Net sales
|
|
|
$
|
13,262.6
|
|
|
$
|
12,303.1
|
|
|
|
|
7.8%
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold
|
|
|
|
10,435.7
|
|
|
|
9,389.6
|
|
|
|
|
11.1%
|
|
|
Selling, general and administrative expenses
|
|
|
|
1,997.7
|
|
|
|
1,509.9
|
|
|
|
|
32.3%
|
|
|
Interest expense, net
|
|
|
|
204.0
|
|
|
|
177.5
|
|
|
|
|
14.9%
|
|
|
Income from continuing operations before income taxes and equity
method investment earnings
|
|
|
|
625.2
|
|
|
|
1,226.1
|
|
|
|
|
(49.0)%
|
|
|
Income tax expense
|
|
|
|
195.8
|
|
|
|
421.6
|
|
|
|
|
(53.6)%
|
|
|
Equity method investment earnings
|
|
|
|
44.9
|
|
|
|
26.4
|
|
|
|
|
70.1%
|
|
|
Income from continuing operations
|
|
|
|
474.3
|
|
|
|
830.9
|
|
|
|
|
(42.9)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from discontinued operations, net of tax
|
|
|
|
0.1
|
|
|
|
(11.5
|
)
|
|
|
|
N/A
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
474.4
|
|
|
$
|
819.4
|
|
|
|
|
(42.1)%
|
|
|
Less: Net income attributable to noncontrolling interests
|
|
|
|
6.5
|
|
|
|
1.8
|
|
|
|
|
261.1%
|
|
|
Net income attributable to ConAgra Foods, Inc.
|
|
|
$
|
467.9
|
|
|
$
|
817.6
|
|
|
|
|
(42.8)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – basic
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.13
|
|
|
$
|
1.92
|
|
|
|
|
(41.1)%
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
|
(100.0)%
|
|
|
Net income attributable to ConAgra Foods, Inc.
|
|
|
$
|
1.13
|
|
|
$
|
1.90
|
|
|
|
|
(40.5)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
|
412.9
|
|
|
|
429.7
|
|
|
|
|
(3.9)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share – diluted
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing operations
|
|
|
$
|
1.12
|
|
|
$
|
1.90
|
|
|
|
|
(41.1)%
|
|
|
Loss from discontinued operations
|
|
|
|
-
|
|
|
|
(0.02
|
)
|
|
|
|
(100.0)%
|
|
|
Net income attributable to ConAgra Foods, Inc.
|
|
|
$
|
1.12
|
|
|
$
|
1.88
|
|
|
|
|
(40.4)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average share and share equivalents
outstanding
|
|
|
|
418.3
|
|
|
|
434.3
|
|
|
|
|
(3.7)%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Amounts in these financial statements reflect the retrospective
application of changes in our pension accounting method.
|
|
|
|
|
|
|
|
|
ConAgra Foods, Inc.
|
|
|
|
|
|
|
|
Consolidated Balance Sheets*
|
|
|
|
|
|
|
|
(in millions)
|
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
May 27, 2012
|
|
|
May 29, 2011
|
|
ASSETS
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
$
|
103.0
|
|
|
|
$
|
972.4
|
|
|
Receivables, less allowance for doubtful accounts
|
|
|
|
|
|
|
|
of $5.9 and $7.8
|
|
|
|
924.8
|
|
|
|
|
849.4
|
|
|
Inventories
|
|
|
|
1,869.6
|
|
|
|
|
1,803.4
|
|
|
Prepaid expenses and other current assets
|
|
|
|
321.4
|
|
|
|
|
274.1
|
|
|
Total current assets
|
|
|
|
(3,218.8
|
)
|
|
|
|
(3,899.3
|
)
|
|
Property, plant and equipment, net
|
|
|
|
2,741.9
|
|
|
|
|
2,670.1
|
|
|
Goodwill
|
|
|
|
4,015.4
|
|
|
|
|
3,609.4
|
|
|
Brands, trademarks and other intangibles, net
|
|
|
|
1,191.5
|
|
|
|
|
936.3
|
|
|
Other assets
|
|
|
|
274.3
|
|
|
|
|
293.6
|
|
|
|
|
|
$
|
11,441.9
|
|
|
|
$
|
11,408.7
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
Notes Payable
|
|
|
$
|
40.0
|
|
|
|
$
|
-
|
|
|
Current installments of long-term debt
|
|
|
|
38.1
|
|
|
|
|
363.5
|
|
|
Accounts payable
|
|
|
|
1,190.3
|
|
|
|
|
1,083.7
|
|
|
Accrued payroll
|
|
|
|
177.2
|
|
|
|
|
124.1
|
|
|
Other accrued liabilities
|
|
|
|
779.6
|
|
|
|
|
554.3
|
|
|
Total current liabilities
|
|
|
|
2,225.2
|
|
|
|
|
2,125.6
|
|
|
Senior long-term debt, excluding current installments
|
|
|
|
2,662.7
|
|
|
|
|
2,674.4
|
|
|
Subordinated debt
|
|
|
|
195.9
|
|
|
|
|
195.9
|
|
|
Other noncurrent liabilities
|
|
|
|
1,822.1
|
|
|
|
|
1,736.1
|
|
|
Total stockholders' equity
|
|
|
|
4,536.0
|
|
|
|
|
4,676.7
|
|
|
|
|
|
$
|
11,441.9
|
|
|
|
$
|
11,408.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Amounts in these financial statements reflect the retrospective
application of changes in our pension accounting method.
|
|
|
ConAgra Foods, Inc.
|
|
Condensed Consolidated Statements of Cash Flows*
|
|
(in millions)
|
|
(unaudited)
|
|
|
|
|
Fifty-two weeks ended
|
|
|
|
|
May 27,
|
|
|
May 29,
|
|
|
|
|
2012
|
|
|
2011
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
|
$
|
474.4
|
|
|
|
$
|
819.4
|
|
|
Income (loss) from discontinued operations
|
|
|
|
0.1
|
|
|
|
|
(11.5
|
)
|
|
Income from continuing operations
|
|
|
|
474.3
|
|
|
|
|
830.9
|
|
|
Adjustments to reconcile income from continuing operations to net
cash flows from operating activities:
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
371.8
|
|
|
|
|
360.9
|
|
|
Asset impairment charges
|
|
|
|
8.6
|
|
|
|
|
19.8
|
|
|
Gain on acquisition of controlling interest in Agro Tech Foods, Ltd.
|
|
|
|
(58.7
|
)
|
|
|
|
—
|
|
|
Insurance recoveries recognized related to Garner accident
|
|
|
|
—
|
|
|
|
|
(109.4
|
)
|
|
Receipts from insurance carriers related to Garner accident
|
|
|
|
—
|
|
|
|
|
64.5
|
|
|
Earnings of affiliates in excess of distributions
|
|
|
|
(17.6
|
)
|
|
|
|
(13.1
|
)
|
|
Proceeds from settlement of interest rate swaps
|
|
|
|
—
|
|
|
|
|
31.5
|
|
|
Pension expense
|
|
|
|
421.8
|
|
|
|
|
54.0
|
|
|
Contributions to pension plans
|
|
|
|
(326.4
|
)
|
|
|
|
(129.4
|
)
|
|
Share-based payments expense
|
|
|
|
41.8
|
|
|
|
|
44.8
|
|
|
Receipt of interest on payment-in-kind notes earned in prior years
|
|
|
|
—
|
|
|
|
|
102.8
|
|
|
Gain on collection of payment-in-kind note
|
|
|
|
—
|
|
|
|
|
(25.0
|
)
|
|
Other items (including noncurrent deferred income taxes)
|
|
|
|
(11.3
|
)
|
|
|
|
212.9
|
|
|
Change in operating assets and liabilities excluding effects of
business acquisitions and dispositions:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
(4.3
|
)
|
|
|
|
2.8
|
|
|
Inventory
|
|
|
|
14.9
|
|
|
|
|
(190.7
|
)
|
|
Prepaid expenses and other current assets
|
|
|
|
7.5
|
|
|
|
|
31.6
|
|
|
Accounts payable
|
|
|
|
82.1
|
|
|
|
|
185.0
|
|
|
Accrued payroll
|
|
|
|
48.4
|
|
|
|
|
(139.2
|
)
|
|
Other accrued liabilities
|
|
|
|
(3.2
|
)
|
|
|
|
5.3
|
|
|
Net cash flows from operating activities – continuing operations
|
|
|
|
1,049.7
|
|
|
|
|
1,340.0
|
|
|
Net cash flows from operating activities – discontinued operations
|
|
|
|
2.3
|
|
|
|
|
12.3
|
|
|
Net cash flows from operating activities
|
|
|
|
1,052.0
|
|
|
|
|
1,352.3
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Additions to property, plant and equipment
|
|
|
|
(336.7
|
)
|
|
|
|
(466.2
|
)
|
|
Sale of property, plant and equipment
|
|
|
|
9.7
|
|
|
|
|
18.9
|
|
|
Receipts from insurance carriers related to Garner accident
|
|
|
|
—
|
|
|
|
|
18.0
|
|
|
Purchase of businesses, net of cash acquired
|
|
|
|
(635.2
|
)
|
|
|
|
(131.1
|
)
|
|
Purchase of intangible assets
|
|
|
|
(62.5
|
)
|
|
|
|
(18.0
|
)
|
|
Purchase of secured loan
|
|
|
|
(39.6
|
)
|
|
|
|
—
|
|
|
Proceeds from collection of payment-in-kind notes
|
|
|
|
—
|
|
|
|
|
412.5
|
|
|
Net cash flows from investing activities – continuing operations
|
|
|
|
(1,064.3
|
)
|
|
|
|
(165.9
|
)
|
|
Net cash flows from investing activities – discontinued operations
|
|
|
|
—
|
|
|
|
|
254.8
|
|
|
Net cash flows from investing activities
|
|
|
|
(1,064.3
|
)
|
|
|
|
88.9
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Net short-term borrowings
|
|
|
|
40.0
|
|
|
|
|
—
|
|
|
Repayment of long-term debt
|
|
|
|
(363.6
|
)
|
|
|
|
(294.3
|
)
|
|
Repurchase of ConAgra Foods common shares
|
|
|
|
(352.4
|
)
|
|
|
|
(825.0
|
)
|
|
Cash dividends paid
|
|
|
|
(388.6
|
)
|
|
|
|
(374.5
|
)
|
|
Exercise of stock options and issuance of other stock awards
|
|
|
|
213.2
|
|
|
|
|
59.7
|
|
|
Other items
|
|
|
|
1.8
|
|
|
|
|
2.1
|
|
|
Net cash flows from financing activities – continuing operations
|
|
|
|
(849.6
|
)
|
|
|
|
(1,432.0
|
)
|
|
Net cash flows from financing activities – discontinued operations
|
|
|
|
—
|
|
|
|
|
(0.1
|
)
|
|
Net cash flows from financing activities
|
|
|
|
(849.6
|
)
|
|
|
|
(1,432.1
|
)
|
|
Effect of exchange rate changes on cash and cash equivalents
|
|
|
|
(7.5
|
)
|
|
|
|
10.1
|
|
|
Net change in cash and cash equivalents
|
|
|
|
(869.4
|
)
|
|
|
|
19.2
|
|
|
Cash and cash equivalents at beginning of period
|
|
|
|
972.4
|
|
|
|
|
953.2
|
|
|
Cash and cash equivalents at end of period
|
|
|
$
|
103.0
|
|
|
|
$
|
972.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*Amounts in these financial statements reflect the retrospective
application of changes in our pension accounting method.

Source: ConAgra Foods, Inc.
ConAgra Foods, Inc. Media: Teresa Paulsen,
402-240-5210 Vice President, Communication & External Relations or Analysts: Chris
Klinefelter, 402-240-4154 Vice President, Investor Relations www.conagrafoods.com
|